Sunday Night, 11 PM
Sarah Chen checked her bank account for the fifth time that night.
Still $9,200.
Payroll was $12,000. Due tomorrow morning.
She pulled up her profit and loss statement again, as if staring at it would somehow change the numbers. Third quarter profit: $47,000. She'd seen it three days ago. Her accountant had confirmed it. The business was profitable.
So why couldn't she make payroll?
Empty coffee mugs surrounded her laptop. Bank statements, invoices, and printouts covered her entire kitchen table. She'd been at this for three hours, running the numbers over and over.
Tomorrow morning, she'd have to tell eight employees—people who depended on her, people with families, mortgages, kids—that their paychecks might bounce.
Sarah had never missed payroll. Not once in six years.
How did this happen? Where did the money go?
Meet Sarah Chen. 38 years old. Single mom with a 9-year-old daughter. Owner of Chen Catering in Phoenix, Arizona. Eight employees. $1.2 million in annual revenue. Booked solid through the holidays with corporate events and weddings.
By every measure, successful. Her Yelp reviews were glowing. Her Instagram had 12,000 followers. Food blogs called her "Phoenix's rising star." She'd been featured in Arizona Business Magazine just two months ago.
But that Sunday night, she couldn't make payroll.
What Sarah didn't know—what most small business owners don't know—is that profit and cash are two completely different things. You can be wildly profitable on paper and still run out of money. You can have a "successful" business and still be broke.
This is Sarah's story. It might also be yours.
The Moment Everything Changed
Tuesday morning, 7:15 AM. Sarah's phone rang. Her bank.
"Ms. Chen, your payroll ACH was declined. Insufficient funds."
Sarah's stomach dropped.
"That's not possible," she said. "I have $9,200 in the account. I checked last night."
"Yes, ma'am. But your payroll request was for $12,000. The transaction was declined."
Sarah sat in her car outside her commercial kitchen, staring at her phone. Employees would be arriving in 15 minutes. She had to figure this out. Fast.
She called her parents.
"Dad, I need to borrow $5,000. Just for a few days. A payment got delayed, and I'm short on payroll."
Her father didn't hesitate. "I'll transfer it now."
The money hit her account 10 minutes later. She re-submitted payroll. It went through.
But Sarah sat in that parking lot for another 20 minutes, shaking.
Six years building this business. Six years of 70-hour weeks, missed birthdays, sacrifices. Never missed payroll. Not once.
And now she was borrowing from her 72-year-old father, a retired postal worker living on Social Security.
"I'm profitable. The P&L says I'm profitable. Where the hell is the money?"
What Sarah Did Wrong (And Why It Made Sense)
Rewind to December, three months earlier.
Q4 financials: $47,000 profit. Best quarter yet.
Sarah celebrated:
- $20,000 distribution (daughter's braces, overdue bills)
- $35,000 catering van (business needed it)
- $8,000 employee bonuses (team earned it)
Total spending: $63,000
She'd "only overspent" by $16,000, right? Big invoices coming. She'd be fine.
Except that $47,000 in profit wasn't cash.
Why This Happens: The Profit vs. Cash Trap
Accrual accounting records revenue when you earn it (send invoice), not when you collect it.
Good for performance tracking. Bad for showing what's in your bank.
Sarah's $47,000 profit included:
- $85,000 in uncollected invoices (earned in October, still unpaid in December)
- $7,000 depreciation (paper expense, no cash spent)
Sarah's $47,000 profit DID NOT include:
- Loan principal: $2,800/month leaving her account (only $400 interest on P&L)
- Owner distribution: $20,000 (not an expense, just cash out)
- Equipment purchase: $35,000 van (will depreciate $7K/year, but spent today)
- Tax payments: $18,000 owed on that profit (not on P&L yet)
Let's do the math:
$47,000 profit
- $85,000 (sitting in uncollected receivables, not cash yet)
- $2,800 (loan principal payment, not on P&L)
- $20,000 (distribution she took)
- $35,000 (van down payment)
- $18,000 (tax payments due)
_________
= -$113,800
She was $113,800 in the hole.
But wait, she had $9,200 in the bank. Where did that come from?
She'd collected some old receivables. About $122,000 came in from previous months. But she'd spent almost all of it on current operating expenses, loan payments, and that $63,000 in new spending.
This is the profit vs. cash trap. Profit measures performance. Cash measures survival.
Sarah was profitable. She was also nearly broke.
The Wake-Up Call
Sarah called her accountant, Marcus Rodriguez, later that morning.
"I need to see you. Today. Something's wrong with my books."
They met that afternoon at his office in downtown Phoenix. Marcus had been Sarah's accountant for three years. He'd never seen her this rattled.
"Walk me through it," he said.
Sarah laid it all out. The $47,000 profit. The $9,200 in the bank. The missed payroll. Borrowing from her father.
"I don't understand. If I made $47,000, where is it?"
Marcus pulled up her financials on his laptop. He printed three documents: P&L, balance sheet, bank statements. Spread them across his conference table.
"You're not crazy," he said gently. "This happens to profitable businesses all the time. Your profit is real. But it's tied up in places you can't spend it."
He pointed to a line on her balance sheet: Accounts Receivable: $285,000.
Sarah stared at the number. "That's how much people owe me?"
"Yes. Revenue you've already earned. Services you've already provided. Counted on your P&L. Included in your profit. But the cash? Still sitting in their bank accounts, not yours."
He pulled up her AR Aging Report:
| Age | Amount |
|---|---|
| 0-30 days | $145,000 |
| 31-60 days | $88,000 |
| 61-90 days | $42,000 |
| Over 90 days | $10,000 |
Marcus circled the bottom two rows. "$52,000 is over 60 days old. Your payment terms are Net 30. They're paying you 60 days late."
Sarah felt like she'd been punched. "I just... send the invoice and assume people pay."
"They will pay. Eventually. But you can't spend that money while you're waiting for it. That's why you're broke. Your profit is trapped in receivables."
"How do I fix this?"
The Five Places Your Profit Disappears
Marcus drew five buckets on a whiteboard. "Your profit goes five places. Most owners only think about two."
1. Accounts Receivable (Money You Haven't Collected Yet)
The Formula:
Days Sales Outstanding (DSO) = (AR ÷ Annual Revenue) × 365
Sarah's Numbers:
DSO = ($285,000 ÷ $1,200,000) × 365 = 87 days
87 days to collect payment. Net 30 terms. Customers paying 57 days late.
Industry benchmark: 30-45 days
The fix: "Get DSO down to 45 days, you free up $110,000 in cash. Money that's already yours. Just trapped."
2. Inventory and Supplies (Money Tied Up Before You Can Use It)
"How much inventory do you carry?" Marcus asked.
Sarah thought about her walk-in cooler and dry storage. "About $18,000 worth. I order in bulk from Sysco to get better prices."
"That's smart for cost savings," Marcus said. "But it's also $18,000 sitting on shelves instead of in your bank account."
He drew a timeline:
The timing problem:
Let's say Sarah books a $15,000 corporate holiday party in September for mid-December.
- November: She orders $12,000 in supplies for the December event. Cash leaves her bank account immediately.
- November P&L: Doesn't show the $12,000 as expense yet. Still looks profitable. Bank account is down $12,000.
- December: She caters the event, sends invoice.
- December/January P&L: NOW the $12,000 hits as Cost of Goods Sold (when she uses the supplies)
- January/February: Client finally pays the $15,000 invoice
"See the problem?" Marcus said. "You're paying for everything 60-90 days before you get paid for it."
This is why cash and profit diverge: November's P&L shows profit (expense not recorded yet). But Sarah's bank account is down $12,000 (cash already spent).
3. Loan Principal Payments (Not on Your P&L, Still Leaving Your Bank Account)
"Let me ask you something," Marcus said. "How much do you pay on your equipment loan every month?"
"$3,200," Sarah said immediately. She knew that number by heart. It auto-drafted on the 15th.
"And how much of that shows up as an expense on your P&L?"
Sarah hesitated. "All of it... right?"
"Nope. About $400. That's the interest portion. The other $2,800? That's principal. Paying down the actual loan balance. It doesn't show up on your P&L at all."
Sarah stared at him. "How is that not an expense?"
"Because paying down a loan isn't an expense. Think about it: three years ago, you borrowed $120,000 to buy equipment. You got $120,000 cash. That cash didn't show up as income on your P&L, right? It was a liability—you owed it back. Now you're paying it back. You're reducing the liability. That's a balance sheet transaction, not a P&L transaction."
He drew it out:
Your monthly $3,200 payment:
- Interest ($400): This IS an expense. Shows on P&L.
- Principal ($2,800): This is NOT an expense. Doesn't show on P&L. But absolutely affects your cash.
Sarah's annual numbers:
- $2,800/month principal × 12 = $33,600/year leaving her bank account
- $0 showing on her P&L
"So I have $33,600 per year just... vanishing from my bank account, and my P&L doesn't see it?"
"Exactly. And that's just your loan. Add the $20,000 distribution you took and the $35,000 van down payment?"
Marcus wrote: $88,600 spent on things that didn't reduce your profit.
"That's why you're confused. Your P&L says you made $47,000. But you spent $88,600 on things not on the P&L. No wonder you ran out of cash."
4. Owner Distributions and Tax Payments
"You took $20,000 in distributions," Marcus said. "That's not an expense. Just cash out."
Sarah: "I thought I could afford it because we were profitable."
"Your S-corp made $47,000 profit. You owe taxes on that. About $18,000 due in January."
Sarah's eyes widened. "I don't have $18,000."
The S-corp trap: Profit "passes through" to Sarah personally. She owes taxes on the full $47,000—even if she didn't take it out of the business.
Critical: You can't spend profit like it's all yours. 25-40% belongs to the IRS.
5. Capital Expenditures (Equipment, Vehicles, Big Purchases)
"The van was a good investment. You needed it. But you spent $35,000 cash and only $7,000 shows up as expense this year."
The depreciation paradox:
| Item | Cash Impact | P&L Impact (Year 1) | Gap |
|---|---|---|---|
| $35K van | -$35,000 (Day 1) | -$7,000 (depreciated over 5 years) | $28,000 cash gone, not on P&L |
The lesson: Before buying equipment, ask: "Can I afford this in CASH, not profit?"
How to Calculate Your Real "Spendable Cash"
The next day, Sarah met Marcus again at his office.
"I need you to understand something," he said, grabbing a blank sheet of paper. "When you see profit on your P&L, that's not your spending money. Before you spend a dollar on distributions, equipment, bonuses—anything—you need to calculate your real spendable cash."
He drew a formula:
The Spendable Cash Formula
Spendable Cash = Cash in Bank
- Payroll (next 30 days)
- Bills Due (next 30 days)
- Tax Reserve (25-40% of YTD profit)
- Operating Reserve (30-90 days of expenses minimum)
- Credit Card Float (purchases not yet paid)
"This is the money you can actually afford to spend," Marcus said. "Not your profit. This."
Sarah's December calculation (BEFORE she spent $63K on distributions/van/bonuses):
Marcus pulled out a calculator. "Let's reconstruct December, before you made those big purchases."
Spendable Cash = $28,000 (cash in bank, early December)
- $12,000 (next payroll, due Dec 15)
- $15,000 (vendor bills due this month: food suppliers, rent, utilities)
- $18,000 (tax reserve for Q4 profit)
- $21,000 (30-day operating reserve minimum: $7K/week × 3 weeks)
- $5,000 (credit card charges from November not yet billed)
_________
= -$43,000
Sarah stared at the number. "Negative $43,000?"
"Yes. You were $43,000 in the hole before you spent a dime on distributions, bonuses, or that van."
Marcus wrote it out:
Starting position: -$43,000 (no spendable cash)
Then you spent:
- $20,000 distribution
- $35,000 van
- $8,000 bonuses
Total spending: -$63,000
Total deficit: -$43,000 - $63,000 = -$106,000
"That's why you ended up with only $9,200 on that Sunday night. You'd spent money you didn't have. The only reason you had $9,200 at all is because some old receivables came in during December. But you spent those faster than they came in."
Sarah felt sick. "So when I saw $47,000 in profit, I actually had negative $43,000 to spend?"
"Exactly," Marcus said. "Your profit was real. But it wasn't spendable. It was tied up in receivables, earmarked for taxes, and needed for basic operations. You can't spend money until it's actually free and clear."
Sarah's Action Plan: Week by Week
Marcus gave Sarah a four-phase plan: Stop the bleeding → Prevent recurrence → Build cushion → Automate monitoring.
Week 1: Stop the Bleeding (Collections)
Monday morning, 8 AM. Sarah was back in Marcus's office.
He handed her a printed AR Aging report. "These three customers owe you $52,000. All are over 45 days past due. You need to call them today."
Call #1: ABC Corporation, 8:15 AM
The accounts payable manager picked up on the second ring. "Oh my God, Sarah, I'm so sorry. Your invoice got stuck in our approval workflow. I'm expediting it now. You'll have a check by Friday."
The check arrived Thursday. $18,500.
Call #2: Valley Events, 8:30 AM
The owner sounded embarrassed. "We're waiting on our client to pay us first. It's a cash flow thing. I'm sorry."
Sarah: "I understand cash flow challenges. I'm having one right now. Can we work out a partial payment?"
$10,000 arrived via ACH that afternoon.
Call #3: Desert Country Club, 8:45 AM
"Invoice? What invoice? I don't see it in our system."
Sarah resent it while on the phone. They expedited payment.
$12,500 arrived the following Tuesday.
Total collected in Week 1: $41,000
Sarah called Marcus on Friday afternoon. "One morning of phone calls. Three hours. I collected $41,000. Why the hell wasn't I doing this before?"
"Because you didn't know you needed to," Marcus said. "Now you do."
Week 2: See What's Coming (Cash Flow Forecasting)
Marcus emailed Sarah that night. Subject line: "Your new Monday morning ritual."
The email contained a 13-week cash flow forecast template.
"Ten minutes, every Monday morning," his email read. "You're going to forecast when cash is coming IN and going OUT for the next 13 weeks. This is how you see problems before they become crises."
Week 8: Problem.
Week 8 Ending Cash: $3,200
Week 9 obligations: $18,200 (big payroll + quarterly tax payment)
Shortfall: -$15,000
Sarah's chest tightened. Week 8 was seven weeks away. And she was going to be $15,000 short.
But then she realized: She saw it seven weeks ahead of time.
She had options:
- Accelerate collections from slow-paying clients
- Delay a non-critical vendor payment by two weeks
- Apply for a line of credit (she called her bank that afternoon, got approved for $50,000)
- Adjust her quarterly tax payment schedule with the IRS
She wouldn't have known about the Week 8 problem until Week 8. By then, it would've been another crisis. Now it was just math.
Weeks 3-12: Build the Cushion (Cash Reserve)
Two weeks later, Sarah and Marcus were reviewing progress.
"You're collecting faster. Your forecast is working. But you're still running your business on empty," Marcus said.
Sarah's calculation:
Days Cash on Hand = $9,200 ÷ ($912,000 ÷ 365) = 3.7 days
"You have 3.7 days of cash on hand. If revenue stopped today... you'd run out of cash in less than 4 days."
The plan: Set aside 15% of collections into a separate savings account at a different bank. "Chen Catering Operating Reserve—DO NOT TOUCH."
Month 3: $30,000 in the reserve.
For the first time, Sarah could look at her bank account and not feel panic.
Month 12: The Transformation
One year after the payroll crisis, Sarah sat down with Marcus for her annual review.
The numbers:
| Metric | Before | After | Change |
|---|---|---|---|
| Days Cash on Hand | 3.7 days | 66 days | +62 days |
| DSO (collection time) | 87 days | 42 days | -45 days |
| Cash Reserve | $9,200 | $165,000 | +$155,800 |
| Operating Cash Flow | Negative | Positive | ✓ |
Sarah had grown the business. Increased profit. And for the first time in six years, she had cash in the bank.
What Really Changed
I interviewed Sarah for this article exactly one year after that Sunday night crisis.
"I sleep now," she said.
"That Sunday night—the night before payroll bounced—I didn't sleep. I stayed up until 3 AM, running numbers over and over, panicking. I'd been doing that every Sunday night for months."
"I wasn't stupid. I just didn't know what I didn't know. No one sits you down and says, 'Hey, you can make a profit and still run out of cash.' That's not in any business course I ever took."
"What's the biggest change?" I asked.
"I stopped being scared," she said quietly. "I used to be scared every day. Scared of payroll. Scared of a big expense. Now I have 66 days of cash in the bank. Sixty-six days. If a major client goes bankrupt tomorrow, I have two months to figure it out. That's not just financial security. That's emotional security."
Your Action Plan: Start This Week
You don't need to do everything Sarah did overnight. But you can start this week with the single biggest lever: collections.
1. Pull your Accounts Receivable Aging report 2. Highlight invoices over 45 days old 3. Make the calls
Yes, actually call. Don't email. Emails get ignored. Phone calls get results.
4. Follow up in writing
Why this works: In most cases, invoices aren't unpaid because the customer refuses to pay. They're unpaid because the invoice got lost, it's stuck in approval, or someone went on vacation. You won't know until you ask.
Next Steps
Want to fix this manually?
→ Download the 13-Week Cash Flow Forecast Template (FREE)
Want it done automatically?
→ Book a 15-minute BizViz demo (See YOUR actual data, not a generic demo)
→ Join the BizViz beta program (Launching January 2026, 150 spots, 50% off first year)
If you're an accounting firm:
→ See the multi-client dashboard (Manage all your clients' cash flow in one place)
Questions?
Email us: hello@bizviz.com
Legal Disclaimer
This article is for educational purposes only. Always consult with a qualified tax professional or CPA before making financial decisions.